InsiderPulseNo transactions found.
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Gross Revenue | $1.9M+1.5% | $1.8M+0.2% | $1.8M-10.0% | $2.0M+3.0% | $2.0M |
| Net Revenue | $557K-3.5% | $577K+10.8% | $521K+21.0% | $430K+7.5% | $400K |
| Total Revenue | $2.4M+0.3% | $2.4M+2.5% | $2.4M-4.6% | $2.5M+3.7% | $2.4M |
| Less: Cost of Revenue | $571K+17.5% | $486K+14.7% | $424K+6.0% | $400K+8.0% | $370K |
| Cost of Revenue - Related Party | $52K-22.6% | $67K-4.0% | $70K-30.1% | $100K-84.6% | $650K |
| Total Cost of Revenue | $623K+12.7% | $553K+12.0% | $493K-1.2% | $500K+35.0% | $370K |
| Gross Profit | $1.8M-3.4% | $1.9M+0.0% | $1.9M-5.5% | $2.0M+44.5% | $1.4M |
| Professional fees | $270K-5.6% | $286K+4.0% | $275K-49.1% | $540K+51.6% | $356K |
| Professional fees - Related Party | $201K+204.4% | $66K+5.7% | $62K-54.4% | $137K+7.1% | $128K |
| Salaries | $1.3M+18.4% | $1.1M-30.4% | $1.5M+15.8% | $1.3M+82.9% | $720K |
| Rent -Related Party | $61K+4.5% | $58K-0.1% | $58K+2.6% | $57K-3.7% | $59K |
| Bad Debt Expense | $10K | — | $3K-81.8% | $17K | — |
| Depreciation and Amortization | $58K+5.5% | $55K+3.3% | $53K+10.5% | $48K | — |
| Other general and administrative costs | $168K+9.8% | $153K-7.8% | $166K-9.6% | $184K+17.0% | $157K |
| Total operating expenses | $2.0M+19.2% | $1.7M-21.1% | $2.1M-6.8% | $2.3M+61.9% | $1.4M |
| Profit/(Loss) from operations | -$210K-218.1% | $178K+164.6% | -$275K+15.3% | -$324K-505.3% | -$54K |
| Foreign Currency Translation Adjustment | -$26K-535.3% | $6K+196.5% | -$6K-167.3% | $9K | — |
| Other Income | $75K+24.1% | $60K-33.1% | $90K-23.4% | $118K+100.3% | -$43.1M |
| Total other income (expense) | $49K-25.8% | $66K-21.2% | $84K | — | -$43.1M |
| Net Income/(Loss) before income tax | -$161K-165.9% | $244K+227.7% | -$191K+3.5% | -$198K+99.5% | -$43.2M |
| Provision for income taxes | $15K-65.7% | $44K+37.8% | $32K-22.6% | $41K+55591.9% | $74 |
| Net Income/(Loss) | -$176K-188.0% | $200K+189.7% | -$223K+6.8% | -$239K+99.4% | -$43.2M |
| Basic (in Dollars per share) | -$0.21-187.5% | $0.24 | $0 | $0+100.0% | -$0.14 |
| Fully diluted (in Dollars per share) | -$0.21-187.5% | $0.24 | $0 | — | — |
| Basic (in Shares) | $829K+0.0% | $829K-99.8% | $414.4M+0.1% | $414.1M+35.2% | $306.4M |
| Fully diluted (in Shares) | $829K+0.0% | $829K-99.8% | $414.4M | — | — |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Elvictor Group Reports First Quarter 2026 Financial Results and Provides an Operational Update
Elvictor Group Announces Approval of Reverse Stock Split
Elvictor Group Secures New Crew Management Contracts
Elvictor Group Reports Third Quarter 2025 Financial Results and Provides an Operational Update