InsiderPulseNo transactions found.
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | $623-85.0% | $4K-72.7% | $15K+48.4% | $10K | — |
| Costs of revenues | -$125+93.3% | -$2K+72.9% | -$7K-82.1% | -$4K+52.4% | -$8K |
| Gross margin | $498-78.1% | $2K-72.5% | $8K+28.5% | $6K+52.1% | $4K |
| General and administrative | $269K-6.2% | $287K-14.7% | $336K-16.7% | $403K-10.6% | $451K |
| Professional fees | $142K+14.5% | $124K-31.8% | $182K-52.5% | $382K-26.8% | $522K |
| Total operating expenses | $411K+0.1% | $411K-20.7% | $518K-34.1% | $786K-19.3% | $975K |
| LOSS FROM OPERATIONS | -$410K-0.5% | -$408K+19.9% | -$510K+34.6% | -$780K+19.7% | -$970K |
| Gain on extinguishment of debt - Note 5 | $175K | $0 | — | — | $14K |
| Loss on derivative | -$60K | $0 | — | — | — |
| Abandoned acquisition costs | -$26K | $0 | — | — | — |
| Interest expense | -$72K-28.3% | -$56K-9.2% | -$51K+3.6% | -$53K-27.3% | -$42K |
| Total other income (expense) | $17K+130.7% | -$56K-9.2% | -$51K-115.2% | $337K+6633.2% | -$5K |
| Net Income (Loss) | -$393K+15.3% | -$464K+17.2% | -$561K-26.7% | -$443K+54.6% | -$976K |
| BASIC AND DILUTED NET LOSS PER SHARE | -$0.02+33.3% | -$0.03+0.0% | -$0.03+0.0% | -$0.03+50.0% | -$0.06 |
| BASIC AND DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING | $18.2M+3.0% | $17.7M+3.1% | $17.1M+4.6% | $16.4M+7.6% | $15.2M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.