← KWY
KWY— KINGSWAY Corp
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Service fee and other revenue | $135.0M+23.4% | $109.4M+5.9% | $103.2M+10.7% | $93.3M+19.0% | $78.4M+64.7% | $47.6M+3.2% | $46.1M |
| Total revenues | $135.0M+23.4% | $109.4M+5.9% | $103.2M+10.7% | $93.3M+19.0% | $78.4M+28.6% | $61.0M+1.7% | $59.9M |
| Claims authorized on vehicle service agreements | $25.7M+4.7% | $24.6M+6.6% | $23.1M+10.4% | $20.9M+7.0% | $19.5M+96.9% | $9.9M+8.5% | $9.1M |
| Cost of services sold | $50.4M+33.7% | $37.7M+38.6% | $27.2M+45.7% | $18.7M+164.8% | $7.1M+162.0% | $2.7M-42.7% | $4.7M |
| General and administrative expenses | $61.2M+36.3% | $44.9M+7.5% | $41.8M-3.9% | $43.5M-3.8% | $45.2M+7.5% | $42.1M+16.1% | $36.3M |
| Total operating expenses | $137.4M+28.1% | $107.2M+4.8% | $102.3M+5.6% | $96.9M+22.8% | $78.9M+19.2% | $66.2M+7.9% | $61.4M |
| Operating (loss) income | -$2.4M-210.9% | $2.2M+126.6% | $954K+126.7% | -$3.6M-653.8% | -$474K+90.9% | -$5.2M-270.5% | -$1.4M |
| Net investment income | $1.6M+13.6% | $1.4M-20.6% | $1.8M-21.7% | $2.3M+46.3% | $1.6M-40.0% | $2.6M-9.6% | $2.9M |
| Net realized and unrealized investment gains | $714K-62.3% | $1.9M | — | — | — | — | — |
| Non-operating other revenue, net | $377K+96.4% | $192K+112.5% | -$1.5M-648.5% | -$206K-1387.5% | $16K-95.2% | $332K | — |
| Interest expense | -$5.4M-13.8% | -$4.8M+23.4% | -$6.3M+22.8% | -$8.1M-31.3% | -$6.2M+20.2% | -$7.7M+14.1% | -$9.0M |
| Amortization of intangible assets | -$8.2M-29.6% | -$6.3M-6.7% | -$5.9M+3.7% | -$6.1M-26.8% | -$4.8M-111.1% | -$2.3M+10.1% | -$2.5M |
| Impairment of goodwill and intangible assets | -$706K+75.2% | -$2.8M | $0 | — | — | — | — |
| Total other expenses, net | -$11.6M-11.4% | -$10.4M-145.9% | $22.7M-41.1% | $38.5M+725.9% | -$6.2M-367.8% | -$1.3M+23.6% | -$1.7M |
| Loss from continuing operations before income tax benefit | -$14.0M-69.5% | -$8.3M-134.9% | $23.7M-32.3% | $35.0M+627.3% | -$6.6M-1.4% | -$6.5M-108.7% | -$3.1M |
| Income tax benefit | -$3.8M-2452.4% | -$147K+92.3% | -$1.9M-139.4% | $4.8M+223.2% | -$3.9M-251.2% | -$1.1M-207.2% | -$363K |
| Loss from continuing operations | -$10.3M-26.4% | -$8.1M-131.8% | $25.6M-15.2% | $30.1M+1210.2% | -$2.7M+49.9% | -$5.4M-95.8% | -$2.8M |
| Income from discontinued operations, net of taxes | $0-100.0% | $438K-2.7% | $450K+103.5% | -$12.8M | $0 | — | — |
| Loss on disposal of discontinued operations, net of taxes | $0+100.0% | -$620K+68.8% | -$2.0M+12.1% | -$2.3M | $0-100.0% | $6K+100.4% | -$1.5M |
| Net loss | -$10.3M-23.6% | -$8.3M-134.5% | $24.0M+59.4% | $15.1M+709.9% | $1.9M+134.3% | -$5.4M-25.6% | -$4.3M |
| Noncontrolling interests in consolidated subsidiaries | $562K-42.5% | $977K+115.7% | $453K+130.8% | -$1.5M-188.6% | $1.7M | — | — |
| Redeemable noncontrolling interests in consolidated subsidiaries | -$83K | $0 | — | — | — | — | — |
| Less: Dividends on preferred stock | $1.2M+562.6% | $179K+141.9% | $74K-75.8% | $306K-38.1% | $494K-53.7% | $1.1M+4.6% | $1.0M |
| Net loss attributable to common shareholders | -$11.9M-26.1% | -$9.5M-140.2% | $23.5M-3.8% | $24.4M+3020.6% | -$836K+89.3% | -$7.8M | — |
| Net loss from continuing operations attributable to common shareholders | -$11.9M-28.6% | -$9.3M-137.0% | $25.0M-20.0% | $31.3M | — | — | — |
| Net loss from discontinued operations attributable to common shareholders | $0+100.0% | -$182K+88.2% | -$1.5M+77.6% | -$6.9M | — | — | — |
| Continuing operations (in dollars per share) | -$430-26.5% | -$340-135.8% | $950-24.0% | $1K+668.2% | -$220+37.1% | -$350-40.0% | -$250 |
| Discontinued operations (in dollars per share) | $0+100.0% | -$10+83.3% | -$60+77.8% | -$270-250.0% | $180 | $0 | — |
| Basic loss per share - net loss attributable to common shareholders (in dollars per share) | -$430-22.9% | -$350-138.5% | $910-14.2% | $1K+2750.0% | -$40+88.6% | -$350-9.4% | -$320 |
| Diluted loss per share - net loss attributable to common shareholders (in dollars per share) | -$430-22.9% | -$350-139.3% | $890-9.2% | $980+2550.0% | -$40+88.6% | -$350-9.4% | -$320 |
| Basic: (in shares) | $27.9M+2.5% | $27.2M+5.8% | $25.7M+12.0% | $23.0M+1.9% | $22.5M+1.6% | $22.2M+1.4% | $21.9M |
| Diluted: (in shares) | $27.9M+2.5% | $27.2M+2.8% | $26.4M+4.5% | $25.3M+12.3% | $22.5M+1.6% | $22.2M+1.4% | $21.9M |
Source: SEC EDGAR XBRL. % change vs prior period shown where available.
Source: SEC EDGAR 10-K and 10-Q filings. Up to 10 years annual / 16 quarters shown.